EFFECT OF SOCIAL SECURITY REFORM ON DEBTS AND DEFICITS: 1998-2004
           (as proposed in the U.S. Budget for fiscal year 2000)

============================================================================
                  PROJECTED DEBTS (in billions of dollars)

        W/O SOC SEC REFORM      WITH SOC SEC REFORM     CHANGE WITH REFORM
      ----------------------  ----------------------  ----------------------
       Gross   Gov't  Public   Gross   Gov't  Public   Gross   Gov't  Public
Year    Debt    Debt    Debt    Debt    Debt    Debt    Debt    Debt    Debt
----  ----------------------  ----------------------  ----------------------
1998  5478.7  1758.8  3719.9  5478.7  1758.8  3719.9     0.0     0.0     0.0
1999  5614.9  1945.2  3669.7  5614.9  1945.2  3669.7     0.0     0.0     0.0
2000  5711.4  2139.5  3571.8  5831.2  2226.8  3604.4   119.8    87.3    32.6
2001  5781.4  2326.3  3455.0  6043.0  2495.7  3547.3   261.6   169.4    92.3
2002  5815.3  2530.4  3285.0  6277.5  2811.9  3465.6   462.2   281.5   180.6
2003  5855.6  2736.3  3119.3  6520.8  3133.8  3386.9   665.2   397.5   267.6
2004  5874.4  2947.9  2926.4  6776.0  3486.3  3289.6   901.6   538.4   363.2

----------------------------------------------------------------------------
         PROJECTED SURPLUSES OR DEFICITS(-) (in billions of dollars)

        W/O SOC SEC REFORM      WITH SOC SEC REFORM     CHANGE WITH REFORM
      ----------------------  ----------------------  ----------------------
       Gross   Gov't  Public   Gross   Gov't  Public   Gross   Gov't  Public
Year Deficit Deficit Surplus Deficit Deficit Surplus Deficit Deficit Surplus
----  ----------------------  ----------------------  ----------------------
1999  -136.2  -186.4    50.1  -136.2  -186.4    50.1     0.0     0.0     0.0
2000   -96.5  -194.3    97.9  -216.3  -281.6    65.4  -119.8   -87.3   -32.5
2001   -70.0  -186.8   116.8  -211.8  -268.9    57.1  -141.8   -82.1   -59.7
2002   -33.9  -204.1   170.1  -234.5  -316.2    81.7  -200.6  -112.1   -88.4
2003   -40.3  -205.9   165.7  -243.3  -321.9    78.7  -203.0  -116.0   -87.0
2004   -18.8  -211.6   192.9  -255.2  -352.5    97.3  -236.4  -140.9   -95.6

----------------------------------------------------------------------------
       EFFECT OF SOCIAL SECURITY REFORM ON SURPLUS REPAID TO PUBLIC
                         (in billions of dollars)

                              1999    2000    2001    2002    2003    2004
                             ---------------------------------------------
Public Surplus W/O Reform.    50.1    97.9   116.8   170.1   165.7   192.9

Soc Sec stock purchases...     0.0   -18.2   -15.9   -21.1   -22.1   -27.2
Universal Savings Accounts     0.0   -14.0   -15.9   -21.9   -20.9   -23.6
Military readiness, etc...     0.0     0.0   -26.3   -40.9   -36.5   -34.1
Financing costs...........     0.0    -0.3    -1.7    -4.3    -7.5   -10.6
                             ---------------------------------------------
Public Surplus With Reform    50.1    65.4    57.1    81.7    78.7    97.3

----------------------------------------------------------------------------
  EFFECT OF SOCIAL SECURITY REFORM ON DEFICIT OWED TO GOVERNMENT ACCOUNTS
                         (in billions of dollars)

                              1999    2000    2001    2002    2003    2004
                             ---------------------------------------------
Gov't Deficit W/O Reform..  -186.4  -194.3  -186.8  -204.1  -205.9  -211.6

Transfers to Soc Sec fund.     0.0   -84.7   -69.9   -91.6   -90.3  -108.9
Less: SS stock purchases..     0.0    18.2    15.9    21.1    22.1    27.2
Transfers to Medicare fund     0.0   -18.3   -20.3   -28.1   -26.9   -30.4
Other.....................     0.0    -2.5    -7.8   -13.5   -20.9   -28.8
                             ---------------------------------------------
Gov't Deficit With Reform.  -186.4  -281.6  -268.9  -316.2  -321.9  -352.5

----------------------------------------------------------------------------
Note: the Other category was not specified; it likely consists of the
      financing costs of the additional government debt
Source: Budget of the United States Government, FY 2000:
        Analytical Perspectives, table 12-2 (without Soc Sec reform),
        Summary Table S-14 (with Soc Sec reform)
============================================================================

Among the points that the above tables illustrate are the following:

1) The gross federal debt (which equals the public debt plus the government
   debt) will go up over the next five years with or without Social Security
   reform.  However, its rate of increase (the gross federal deficit) will
   approach zero without reform but accelerate with it.  As a result, the
   gross debt will increase less without reform (7.2%) than with it (23.7%).

2) The public debt will decrease with or without the reform.  However, it
   will decrease more without reform (21.3%) than with it (11.6%).

3) The government debt (debt owed to government accounts) will increase
   with or without the reform.  However, it will increase less without
   reform (67.6%) than with it (98.2%).

4) The public debt will be increased (or decreased less) by the money
   dedicated to Universal Savings Accounts, military readiness, stock
   purchases by Social Security, and the financing costs of the additional
   public debt.  This is because this is money that would otherwise be used
   to pay down the public debt.

5) The debt to government accounts will be increased by the money dedicated
   to Social Security that does not go for stock purchases, Medicare, and
   the financing costs of the additional government debt.  This is because
   this money will be invested in government bonds, creating more debt owed
   to Social Security and Medicare.

Debts
Deficits
Go to Budget Home Page